AKVAvailable✨✨✨✨✨
Disney's Animal Kingdom Villas
Listed by DVC By Resale · Listing #A20010PA1
Lifetime Cost / ptⓘ
$13.42
How this is calculated:Purchase cost $20,850 + Lifetime dues $65,029 = Total $85,879 ÷ 6,400 lifetime points = $13.42/pt
TCPPⓘ
$3.26
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.21
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$20,000
Annual Points
200
Price / Point
$100.00
Use Year
October
Years Remaining
31
Annual Dues
$2,032
Notes from Broker
1 point coming in October and all 200 may be borrowed from 2027
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.