OKW_2057Available✨✨✨✨✨
Disney's Old Key West Resort (2057 expiration)
Listed by DVC By Resale · Listing #L1503LO0
Lifetime Cost / ptⓘ
$14.94
How this is calculated:Purchase cost $17,350 + Lifetime dues $52,105 = Total $69,455 ÷ 4,650 lifetime points = $14.94/pt
TCPPⓘ
$3.73
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$21.91
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$16,500
Annual Points
150
Price / Point
$110.00
Use Year
March
Years Remaining
31
Annual Dues
$1,681
Points Available
| Use Year | Points | vs Annual (150 pts) |
|---|---|---|
| 2027+ (annual) | 150 | Full alloc. each year |
Notes from Broker
44 points available now and all 150 coming in 2027!
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.