CCVAvailable✨✨✨✨✨Banked Points
Copper Creek
Listed by DVC Resale Market · Listing #CC82886
Lifetime Cost / ptⓘ
$12.77
How this is calculated:Purchase cost $16,050 + Lifetime dues $38,569 = Total $54,619 ÷ 4,276 lifetime points = $12.77/pt
TCPPⓘ
$3.75
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$21.17
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$15,200
Annual Points
100
Price / Point
$152.00
Use Year
April
Years Remaining
42
Annual Dues
$902
Points Available
| Use Year | Points | vs Annual (100 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 176 | +76 banked |
| 2027 | 78 | 22 stripped |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.