SSRAvailable✨✨✨✨✨Stripped
Saratoga Springs
Listed by DVC Resale Market · Listing #SSB8162
Lifetime Cost / ptⓘ
$13.00
How this is calculated:Purchase cost $24,025 + Lifetime dues $57,883 = Total $81,908 ÷ 6,300 lifetime points = $13.00/pt
TCPPⓘ
$3.81
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$17.98
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$23,175
Annual Points
225
Price / Point
$103.00
Use Year
December
Years Remaining
28
Annual Dues
$2,067
Points Available
| Use Year | Points | vs Annual (225 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 152 | 73 stripped |
| 2027+ (annual) | 225 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.