CCVAvailable✨✨✨✨✨Partial Pts
Copper Creek
Listed by DVC Sales · Listing #1045
Lifetime Cost / ptⓘ
$12.29
How this is calculated:Purchase cost $29,875 + Lifetime dues $82,298 = Total $112,173 ÷ 9,124 lifetime points = $12.29/pt
TCPPⓘ
$3.27
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$20.76
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$29,025
Annual Points
215
Price / Point
$135.00
Use Year
December
Years Remaining
42
Annual Dues
$1,939
Points Available
| Use Year | Points | vs Annual (215 pts) |
|---|---|---|
| 2025 | 94 | 121 stripped |
| 2026 | 215 | |
| 2027+ (annual) | 215 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.