CCVAvailable✨✨✨✨✨
Copper Creek
Listed by DVC Shop Resales · Listing #CC506AP
Lifetime Cost / ptⓘ
$12.09
How this is calculated:Purchase cost $23,075 + Lifetime dues $67,875 = Total $90,950 ÷ 7,525 lifetime points = $12.09/pt
TCPPⓘ
$3.07
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$20.34
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$22,225
Annual Points
175
Price / Point
$127.00
Use Year
September
Years Remaining
42
Annual Dues
$1,579
Points Available
| Use Year | Points | vs Annual (175 pts) |
|---|---|---|
| 2027 | 84 | 91 stripped |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.