AKVAvailable✨✨✨✨✨Banked Points
Animal Kingdom
Listed by The Timeshare Store · Listing #AK210-12-0415
Lifetime Cost / ptⓘ
$14.16
How this is calculated:Purchase cost $27,100 + Lifetime dues $68,911 = Total $96,011 ÷ 6,782 lifetime points = $14.16/pt
TCPPⓘ
$4.00
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.80
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$26,250
Annual Points
210
Price / Point
$125.00
Use Year
December
Years Remaining
31
Annual Dues
$2,134
Points Available
| Use Year | Points | vs Annual (210 pts) |
|---|---|---|
| 2025 | 272 | +62 banked |
| 2026 | 210 | |
| 2027+ (annual) | 210 | Full alloc. each year |
+87 banked points included
Notes from Broker
2025 - 272 points currently available (185 + 87 banked points from 2024, banked points need to be used by 12/1/26) 2026 - 210 points coming on 12/1/26 2027 - 210 points coming on 12/1/27 <p class="p1"><b>CANNOT CLOSE BEFORE 7/21/26.</b></p>
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.