BLTAvailable✨✨✨✨✨Stripped
Bay Lake Tower
Listed by The Timeshare Store · Listing #BLT100-06-0120
Lifetime Cost / ptⓘ
$13.08
How this is calculated:Purchase cost $14,750 + Lifetime dues $29,721 = Total $44,471 ÷ 3,400 lifetime points = $13.08/pt
TCPPⓘ
$4.34
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.33
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$13,900
Annual Points
100
Price / Point
$139.00
Use Year
June
Years Remaining
34
Annual Dues
$874
Points Available
| Use Year | Points | vs Annual (100 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 100 | |
| 2027+ (annual) | 100 | Full alloc. each year |
Notes from Broker
2025 - 0 points available 2026 - 100 points coming on 6/1/26 2027 - 100 points coming on 6/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.