BLTAvailable✨✨✨✨✨
Bay Lake Tower
Listed by The Timeshare Store · Listing #BLT100-10-0325
Lifetime Cost / ptⓘ
$12.99
How this is calculated:Purchase cost $14,850 + Lifetime dues $30,587 = Total $45,437 ÷ 3,499 lifetime points = $12.99/pt
TCPPⓘ
$4.24
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$18.81
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$14,000
Annual Points
100
Price / Point
$140.00
Use Year
October
Years Remaining
34
Annual Dues
$874
Points Available
| Use Year | Points | vs Annual (100 pts) |
|---|---|---|
| 2025 | 99 | 1 stripped |
| 2026 | 100 | |
| 2027+ (annual) | 100 | Full alloc. each year |
Notes from Broker
2025 - 99 points currently available 2026 - 100 points coming on 10/1/26 2027 - 100 points coming on 10/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.