BLTAvailable✨✨✨✨✨Stripped
Bay Lake Tower
Listed by The Timeshare Store · Listing #BLT150-04-0223-2
Lifetime Cost / ptⓘ
$12.91
How this is calculated:Purchase cost $20,650 + Lifetime dues $43,270 = Total $63,920 ÷ 4,950 lifetime points = $12.91/pt
TCPPⓘ
$4.17
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.57
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$19,800
Annual Points
150
Price / Point
$132.00
Use Year
April
Years Remaining
34
Annual Dues
$1,311
Points Available
| Use Year | Points | vs Annual (150 pts) |
|---|---|---|
| 2026 | 0 | Stripped |
| 2027 | 150 | |
| 2028+ (annual) | 150 | Full alloc. each year |
No maintenance dues until 2027
Notes from Broker
2026- 0 points currently available 2027- 150 points coming on 4/1/27 2028- 150 points coming on 4/1/28 No annual dues until 2027.
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.