BLTAvailable✨✨✨✨✨Stripped
Bay Lake Tower
Listed by The Timeshare Store · Listing #BLT210-08-0223
Lifetime Cost / ptⓘ
$12.86
How this is calculated:Purchase cost $29,410 + Lifetime dues $62,414 = Total $91,824 ÷ 7,140 lifetime points = $12.86/pt
TCPPⓘ
$4.12
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.03
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$28,560
Annual Points
210
Price / Point
$136.00
Use Year
August
Years Remaining
34
Annual Dues
$1,836
Points Available
| Use Year | Points | vs Annual (210 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 205 | 5 stripped |
| 2027+ (annual) | 210 | Full alloc. each year |
Notes from Broker
2025- 0 points 2026- 205 points coming on 8/1/26 2027- 210 points coming on 8/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.