BLTAvailable✨✨✨✨✨Partial Pts
Bay Lake Tower
Listed by The Timeshare Store · Listing #BLT210-08-0305
Lifetime Cost / ptⓘ
$12.80
How this is calculated:Purchase cost $28,990 + Lifetime dues $62,458 = Total $91,448 ÷ 7,145 lifetime points = $12.80/pt
TCPPⓘ
$4.06
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$18.96
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$28,140
Annual Points
210
Price / Point
$134.00
Use Year
August
Years Remaining
34
Annual Dues
$1,836
Points Available
| Use Year | Points | vs Annual (210 pts) |
|---|---|---|
| 2025 | 5 | 205 stripped |
| 2026 | 210 | |
| 2027+ (annual) | 210 | Full alloc. each year |
+5 banked points included
Notes from Broker
2025 - 5 banked points which need to be used by 12/1/26. 2026 - 210 points coming on 8/1/26 2027 - 210 points coming on 8/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.