VGFAvailable✨✨✨✨✨Partial Pts
Grand Floridian
Listed by The Timeshare Store · Listing #GF250-06-0309
Lifetime Cost / ptⓘ
$12.71
How this is calculated:Purchase cost $42,100 + Lifetime dues $79,583 = Total $121,683 ÷ 9,572 lifetime points = $12.71/pt
TCPPⓘ
$4.40
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.47
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$41,250
Annual Points
250
Price / Point
$165.00
Use Year
June
Years Remaining
38
Annual Dues
$2,079
Points Available
| Use Year | Points | vs Annual (250 pts) |
|---|---|---|
| 2025 | 72 | 178 stripped |
| 2026 | 322 | +72 banked |
| 2027+ (annual) | 250 | Full alloc. each year |
+72 banked points included
Notes from Broker
2025 - 72 points banked into 2026 2026 - 322 points coming on 6/1/26 (250 + 72 banked points from 2025, banked points need to be used by 6/1/27) 2027 - 250 points coming on 6/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.