HHIAvailable✨✨✨✨✨Banked Points
Hilton Head
Listed by The Timeshare Store · Listing #HH080-03-0119
Lifetime Cost / ptⓘ
$18.08
How this is calculated:Purchase cost $6,850 + Lifetime dues $16,888 = Total $23,738 ÷ 1,313 lifetime points = $18.08/pt
TCPPⓘ
$5.22
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$21.39
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$6,000
Annual Points
80
Price / Point
$75.00
Use Year
March
Years Remaining
16
Annual Dues
$1,029
Points Available
| Use Year | Points | vs Annual (80 pts) |
|---|---|---|
| 2026 | 113 | +33 banked |
| 2027 | 80 | |
| 2028+ (annual) | 80 | Full alloc. each year |
+33 banked points included
Notes from Broker
2026 - 113 points coming on 3/1/26 (80 + 33 banked points from 2025, banked points need to be used by 3/1/27) 2027 - 80 points coming on 3/1/27 2028 - 80 points coming on 3/1/28
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.