RIVAvailable✨✨✨✨✨Partial Pts
Riviera
Listed by The Timeshare Store · Listing #RV160-04-0401
Lifetime Cost / ptⓘ
$12.33
How this is calculated:Purchase cost $19,890 + Lifetime dues $65,393 = Total $85,283 ÷ 6,916 lifetime points = $12.33/pt
TCPPⓘ
$2.88
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$22.43
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$19,040
Annual Points
160
Price / Point
$119.00
Use Year
April
Years Remaining
44
Annual Dues
$1,513
Points Available
| Use Year | Points | vs Annual (160 pts) |
|---|---|---|
| 2025 | 29 | 131 stripped |
| 2026 | 36 | 124 stripped |
| 2027+ (annual) | 160 | Full alloc. each year |
+29 banked points included
Notes from Broker
2025 - 29 points banked into 2026 2026 - 36 points currently available (7 + 29 banked points from 2025, banked points need to be used by 4/1/27) 2027 - 160 points coming on 4/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.