SSRAvailable✨✨✨✨✨Stripped
Saratoga Springs
Listed by The Timeshare Store · Listing #SS250-06-0227
Lifetime Cost / ptⓘ
$12.59
How this is calculated:Purchase cost $23,850 + Lifetime dues $64,314 = Total $88,164 ÷ 7,000 lifetime points = $12.59/pt
TCPPⓘ
$3.41
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$17.57
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$23,000
Annual Points
250
Price / Point
$92.00
Use Year
June
Years Remaining
28
Annual Dues
$2,297
Points Available
| Use Year | Points | vs Annual (250 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 14 | 236 stripped |
| 2027 | 97 | 153 stripped |
| 2028+ (annual) | 250 | Full alloc. each year |
Notes from Broker
2025 - 0 points available <p class="p1">2026 - 14 points coming on 6/1/26</p> 2027 - 97 points coming on 6/1/27 2028 - 250 points coming on 6/1/28
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.