VBRAvailable✨✨✨✨✨Partial Pts
Vero Beach
Listed by The Timeshare Store · Listing #VB135-09-0403
Lifetime Cost / ptⓘ
$18.94
How this is calculated:Purchase cost $8,815 + Lifetime dues $32,484 = Total $41,299 ÷ 2,181 lifetime points = $18.94/pt
TCPPⓘ
$4.04
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$22.85
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$7,965
Annual Points
135
Price / Point
$59.00
Use Year
September
Years Remaining
16
Annual Dues
$2,011
Points Available
| Use Year | Points | vs Annual (135 pts) |
|---|---|---|
| 2025 | 21 | 114 stripped |
| 2026 | 156 | +21 banked |
| 2027+ (annual) | 135 | Full alloc. each year |
+21 banked points included
Notes from Broker
2025 - 21 points banked into 2026 2026 - 156 points coming on 9/1/26 (135 + 21 banked points from 2025, banked points need to be used by 9/1/27) 2027 - 135 points coming on 9/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.