VDHAvailable✨✨✨✨✨Partial Pts
Disneyland Hotel
Listed by The Timeshare Store · Listing #VDH150-12-0302
Lifetime Cost / ptⓘ
$14.31
How this is calculated:Purchase cost $27,100 + Lifetime dues $75,697 = Total $102,797 ÷ 7,185 lifetime points = $14.31/pt
TCPPⓘ
$3.77
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$25.92
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$26,250
Annual Points
150
Price / Point
$175.00
Use Year
December
Years Remaining
47
Annual Dues
$1,580
Points Available
| Use Year | Points | vs Annual (150 pts) |
|---|---|---|
| 2025 | 135 | 15 stripped |
| 2026 | 285 | +135 banked |
| 2027+ (annual) | 150 | Full alloc. each year |
+135 banked points included
Notes from Broker
2025- 135 points banked into 2026 2026- 285 points coming on 12/1/26 (150 + 135 banked points from 2025, banked points need to be used by 12/1/27) 2027- 150 points coming on 12/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.