RIVAvailable✨✨✨✨✨Partial Pts
Disney’s Riviera Resort
Listed by Fidelity Real Estate · Listing #270334
Lifetime Cost / ptⓘ
$11.91
How this is calculated:Purchase cost $48,550 + Lifetime dues $187,375 = Total $235,925 ÷ 19,817 lifetime points = $11.91/pt
TCPPⓘ
$2.45
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$21.59
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$47,700
Annual Points
450
Price / Point
$106.00
Use Year
October
Years Remaining
44
Annual Dues
$4,255
Points Available
| Use Year | Points | vs Annual (450 pts) |
|---|---|---|
| 2025 | 17 | 433 stripped |
| 2026 | 450 | |
| 2027+ (annual) | 450 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.