AKVAvailable✨✨✨✨✨Double Points
Disney’s Animal Kingdom Lodge Villas
Listed by Fidelity Real Estate · Listing #440132
Lifetime Cost / ptⓘ
$14.35
How this is calculated:Purchase cost $7,615 + Lifetime dues $18,472 = Total $26,087 ÷ 1,818 lifetime points = $14.35/pt
TCPPⓘ
$4.19
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.83
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$6,765
Annual Points
55
Price / Point
$123.00
Use Year
June
Years Remaining
31
Annual Dues
$559
Points Available
| Use Year | Points | vs Annual (55 pts) |
|---|---|---|
| 2025 | 3 | 52 stripped |
| 2026 | 55 | |
| 2027+ (annual) | 55 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.