BLTAvailable✨✨✨✨✨Double Points
Disney’s Bay Lake Tower At The Contemporary
Listed by Fidelity Real Estate · Listing #499355
Lifetime Cost / ptⓘ
$13.41
How this is calculated:Purchase cost $8,800 + Lifetime dues $16,478 = Total $25,278 ÷ 1,885 lifetime points = $13.41/pt
TCPPⓘ
$4.67
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$18.32
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$7,950
Annual Points
50
Price / Point
$159.00
Use Year
December
Years Remaining
34
Annual Dues
$437
Points Available
| Use Year | Points | vs Annual (50 pts) |
|---|---|---|
| 2026 | 85 | +35 banked |
| 2027 | 50 | |
| 2028+ (annual) | 50 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.