VGFAvailable✨✨✨✨✨Stripped
Disney’s Grand Floridian Resort & Spa
Listed by Fidelity Real Estate · Listing #568745
Lifetime Cost / ptⓘ
$12.85
How this is calculated:Purchase cost $10,350 + Lifetime dues $18,956 = Total $29,306 ÷ 2,280 lifetime points = $12.85/pt
TCPPⓘ
$4.54
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.89
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$9,500
Annual Points
60
Price / Point
$158.33
Use Year
June
Years Remaining
38
Annual Dues
$499
Points Available
| Use Year | Points | vs Annual (60 pts) |
|---|---|---|
| 2026 | 0 | Stripped |
| 2027 | 60 | |
| 2028 | 60 | |
| 2029+ (annual) | 60 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.