SSRAvailable✨✨✨✨✨Banked Points
Disney’s Saratoga Springs Resort
Listed by Fidelity Real Estate · Listing #621254
Lifetime Cost / ptⓘ
$12.85
How this is calculated:Purchase cost $13,600 + Lifetime dues $34,160 = Total $47,760 ÷ 3,718 lifetime points = $12.85/pt
TCPPⓘ
$3.66
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$17.05
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$12,750
Annual Points
125
Price / Point
$102.00
Use Year
August
Years Remaining
28
Annual Dues
$1,148
Points Available
| Use Year | Points | vs Annual (125 pts) |
|---|---|---|
| 2026 | 218 | +93 banked |
| 2027 | 125 | |
| 2028+ (annual) | 125 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.