BCVAvailable✨✨✨✨✨
Disney's Beach Club Villas
Listed by DVC By Resale · Listing #C3012RO2
Lifetime Cost / ptⓘ
$20.30
How this is calculated:Purchase cost $5,350 + Lifetime dues $5,004 = Total $10,354 ÷ 510 lifetime points = $20.30/pt
TCPPⓘ
$10.49
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$23.10
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$4,500
Annual Points
30
Price / Point
$150.00
Use Year
December
Years Remaining
16
Annual Dues
$294
Notes from Broker
10 points available now and all 30 coming in December!
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.