OKWAvailable✨✨✨✨✨Partial Pts
Disney's Old Key West Resort (2042 expiration)
Listed by DVC By Resale · Listing #K2106BE0
Lifetime Cost / ptⓘ
$16.13
How this is calculated:Purchase cost $17,440 + Lifetime dues $39,712 = Total $57,152 ÷ 3,544 lifetime points = $16.13/pt
TCPPⓘ
$4.92
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$18.45
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$16,590
Annual Points
210
Price / Point
$79.00
Use Year
June
Years Remaining
16
Annual Dues
$2,353
Points Available
| Use Year | Points | vs Annual (210 pts) |
|---|---|---|
| 2025 | 184 | 26 stripped |
| 2026+ (annual) | 210 | Full alloc. each year |
Notes from Broker
394 points coming coming in June! (184 banked from '25, 210 from '26)
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.