OKWAvailable✨✨✨✨✨
Disney's Old Key West Resort (2042 expiration)
Listed by DVC By Resale · Listing #K3108CA0
Lifetime Cost / ptⓘ
$16.78
How this is calculated:Purchase cost $29,370 + Lifetime dues $59,053 = Total $88,423 ÷ 5,270 lifetime points = $16.78/pt
TCPPⓘ
$5.57
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$18.95
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$28,520
Annual Points
310
Price / Point
$92.00
Use Year
August
Years Remaining
16
Annual Dues
$3,474
Points Available
| Use Year | Points | vs Annual (310 pts) |
|---|---|---|
| 2025 | 310 | |
| 2026 | 310 | |
| 2027+ (annual) | 310 | Full alloc. each year |
Notes from Broker
620 points coming on August 1st! (310 banked from '25, 310 from '26) All 310 coming in '27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.