BWVAvailable✨✨✨✨✨Stripped
BoardWalk Villas
Listed by DVC Resale Experts · Listing #BWV31782
Lifetime Cost / ptⓘ
$17.24
How this is calculated:Purchase cost $25,420 + Lifetime dues $32,497 = Total $57,917 ÷ 3,360 lifetime points = $17.24/pt
TCPPⓘ
$7.57
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.90
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$24,570
Annual Points
210
Price / Point
$24.00
Use Year
September
Years Remaining
16
Annual Dues
$2,031
Points Available
| Use Year | Points | vs Annual (210 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 225 | +15 banked |
| 2027+ (annual) | 210 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.