OKWAvailable✨✨✨✨✨Stripped
Old Key West
Listed by DVC Resale Experts · Listing #OKW24380
Lifetime Cost / ptⓘ
$16.13
How this is calculated:Purchase cost $23,650 + Lifetime dues $53,786 = Total $77,436 ÷ 4,800 lifetime points = $16.13/pt
TCPPⓘ
$4.93
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.15
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$22,800
Annual Points
300
Price / Point
$22.00
Use Year
June
Years Remaining
16
Annual Dues
$3,362
Points Available
| Use Year | Points | vs Annual (300 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 186 | 114 stripped |
| 2027+ (annual) | 300 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.