PVBAvailable✨✨✨✨✨Stripped
Polynesian Villas & Bungalows
Listed by DVC Resale Experts · Listing #POL60428
Lifetime Cost / ptⓘ
$12.21
How this is calculated:Purchase cost $59,755 + Lifetime dues $128,334 = Total $188,089 ÷ 15,400 lifetime points = $12.21/pt
TCPPⓘ
$3.88
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.62
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$58,905
Annual Points
385
Price / Point
$58.00
Use Year
June
Years Remaining
40
Annual Dues
$3,208
Points Available
| Use Year | Points | vs Annual (385 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 69 | 316 stripped |
| 2027+ (annual) | 385 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.