BWVAvailable✨✨✨✨✨Stripped
Boardwalk
Listed by DVC Resale Market · Listing #BW63262
Lifetime Cost / ptⓘ
$16.90
How this is calculated:Purchase cost $17,350 + Lifetime dues $23,212 = Total $40,562 ÷ 2,400 lifetime points = $16.90/pt
TCPPⓘ
$7.23
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.62
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$16,500
Annual Points
150
Price / Point
$110.00
Use Year
August
Years Remaining
16
Annual Dues
$1,451
Points Available
| Use Year | Points | vs Annual (150 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 0 | Stripped |
| 2027 | 42 | 108 stripped |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.