BRVAvailable✨✨✨✨✨
Boulder Ridge Villas
Listed by DVC Shop Resales · Listing #2
Lifetime Cost / ptⓘ
$15.48
How this is calculated:Purchase cost $22,850 + Lifetime dues $39,069 = Total $61,919 ÷ 4,000 lifetime points = $15.48/pt
TCPPⓘ
$5.71
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$18.14
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$22,000
Annual Points
250
Price / Point
$88.00
Use Year
April
Years Remaining
16
Annual Dues
$2,442
Points Available
| Use Year | Points | vs Annual (250 pts) |
|---|---|---|
| 2026+ (annual) | 250 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.