BCVAvailable✨✨✨✨✨Partial Pts
Beach Club Villas
Listed by The Timeshare Store · Listing #BC150-02-0228
Lifetime Cost / ptⓘ
$19.05
How this is calculated:Purchase cost $21,850 + Lifetime dues $23,204 = Total $45,054 ÷ 2,365 lifetime points = $19.05/pt
TCPPⓘ
$9.24
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$21.99
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$21,000
Annual Points
150
Price / Point
$140.00
Use Year
February
Years Remaining
16
Annual Dues
$1,472
Points Available
| Use Year | Points | vs Annual (150 pts) |
|---|---|---|
| 2026 | 115 | 35 stripped |
| 2027 | 150 | |
| 2028+ (annual) | 150 | Full alloc. each year |
Notes from Broker
2026 - 115 points currently available. 2027 - 150 points coming on 2/1/27 2028 - 150 points coming on 2/1/28
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.