BCVAvailable✨✨✨✨✨Partial Pts
Beach Club Villas
Listed by The Timeshare Store · Listing #BC215-03-1009
Lifetime Cost / ptⓘ
$18.71
How this is calculated:Purchase cost $29,015 + Lifetime dues $31,975 = Total $60,990 ÷ 3,259 lifetime points = $18.71/pt
TCPPⓘ
$8.90
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$22.10
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$28,165
Annual Points
215
Price / Point
$131.00
Use Year
March
Years Remaining
16
Annual Dues
$2,109
Points Available
| Use Year | Points | vs Annual (215 pts) |
|---|---|---|
| 2026 | 34 | 181 stripped |
| 2027 | 215 | |
| 2028+ (annual) | 215 | Full alloc. each year |
Notes from Broker
2026- 34 points coming on 3/1/26 2027- 215 points coming on 3/1/27 2028- 215 points coming on 3/1/28 No annual dues owed on the 34 points from the 2026 allocation
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.