BRVAvailable✨✨✨✨✨Partial Pts
Boulder Ridge
Listed by The Timeshare Store · Listing #WLB200-09-0407
Lifetime Cost / ptⓘ
$16.06
How this is calculated:Purchase cost $20,450 + Lifetime dues $31,724 = Total $52,174 ÷ 3,248 lifetime points = $16.06/pt
TCPPⓘ
$6.30
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$18.57
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$19,600
Annual Points
200
Price / Point
$98.00
Use Year
September
Years Remaining
16
Annual Dues
$1,953
Points Available
| Use Year | Points | vs Annual (200 pts) |
|---|---|---|
| 2025 | 48 | 152 stripped |
| 2026 | 178 | 22 stripped |
| 2027+ (annual) | 200 | Full alloc. each year |
+48 banked points included
Notes from Broker
2025 - 48 points banked into 2026 2026 - 178 points coming on 9/1/26 (130 + 48 banked points from 2025, banked points need to be used by 9/1/27) 2027 - 200 points coming on 9/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.