OKWAvailable✨✨✨✨✨Partial Pts
Disney’s Old Key West
Listed by Fidelity Real Estate · Listing #310683
Lifetime Cost / ptⓘ
$16.39
How this is calculated:Purchase cost $45,650 + Lifetime dues $98,719 = Total $144,369 ÷ 8,810 lifetime points = $16.39/pt
TCPPⓘ
$5.18
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.60
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$44,800
Annual Points
560
Price / Point
$80.00
Use Year
April
Years Remaining
16
Annual Dues
$6,275
Points Available
| Use Year | Points | vs Annual (560 pts) |
|---|---|---|
| 2025 | 76 | 484 stripped |
| 2026 | 410 | 150 stripped |
| 2027+ (annual) | 560 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.