OKW_2057Available✨✨✨✨✨Partial Pts
Old Key West - 2057
Listed by Buy & Sell DVC · Listing #OKW240
Lifetime Cost / ptⓘ
$15.55
How this is calculated:Purchase cost $40,840 + Lifetime dues $105,398 = Total $146,238 ÷ 9,406 lifetime points = $15.55/pt
TCPPⓘ
$4.34
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$22.86
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$39,990
Annual Points
310
Price / Point
$129.00
Use Year
March
Years Remaining
31
Annual Dues
$3,474
Points Available
| Use Year | Points | vs Annual (310 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 106 | 204 stripped |
| 2027+ (annual) | 310 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.