AKVAvailablePartial Pts

Disney's Animal Kingdom Villas

Listed by DVC By Resale · Listing #A10012ER0

Lifetime Cost / ptⓘ

$14.49

How this is calculated:Purchase cost $13,723 + Lifetime dues $32,199 = Total $45,922 ÷ 3,169 lifetime points = $14.49/pt

TCPPⓘ

$4.33

True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.

True Lifetimeⓘ

$20.52

True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.

Ask Price

$12,500

Annual Points

100

Price / Point

$125.00

Use Year

December

Years Remaining

Annual Dues

$1,016

Estimated Closing Costs

View Listing at DVC By Resale →

Points Available

Use Year	Points	vs Annual (100 pts)
2025	69	31 stripped
2026	100
2027+ (annual)	100	Full alloc. each year

+69 banked points included

Notes from Broker

169 points coming in December! (69 banked from '25, 100 from '26) All 100 coming in '27

▶How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $557 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,057 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.