VGFAvailableBanked Points
Grand Floridian
Listed by DVC Resale Experts · Listing #VGF15130
Lifetime Cost / ptⓘ
$13.07
How this is calculated:Purchase cost $23,039 + Lifetime dues $40,291 = Total $63,330 ÷ 4,846 lifetime points = $13.07/pt
TCPPⓘ
$4.75
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.05
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$21,500
Annual Points
125
Price / Point
$21.00
Use Year
June
Years Remaining
38
Annual Dues
$1,039
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (125 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 221 | +96 banked |
| 2027+ (annual) | 125 | Full alloc. each year |
+96 banked points included
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $778 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,278 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.