CCVAvailablePartial Pts
Copper Creek Villas
Listed by DVC Resale Experts · Listing #WCC18410
Lifetime Cost / ptⓘ
$12.21
How this is calculated:Purchase cost $53,165 + Lifetime dues $150,291 = Total $203,456 ÷ 16,662 lifetime points = $12.21/pt
TCPPⓘ
$3.19
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$20.25
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$52,000
Annual Points
400
Price / Point
$52.00
Use Year
June
Years Remaining
42
Annual Dues
$3,608
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (400 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 262 | 138 stripped |
| 2027+ (annual) | 400 | Full alloc. each year |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $1,165 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,665 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.