VDHAvailableBanked Points
Disneyland Hotel
Listed by DVC Resale Market · Listing #DHE1139
Lifetime Cost / ptⓘ
$16.84
How this is calculated:Purchase cost $60,000 + Lifetime dues $100,287 = Total $160,287 ÷ 9,519 lifetime points = $16.84/pt
TCPPⓘ
$6.30
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$27.72
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$30,000
Annual Points
200
Price / Point
$150.00
Use Year
June
Years Remaining
47
Annual Dues
$2,107
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (200 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 319 | +119 banked |
| 2027+ (annual) | 200 | Full alloc. each year |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $30,000 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $30,500 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.