VDHAvailable✨✨✨✨✨Stripped
Disneyland Hotel
Listed by DVC Resale Market · Listing #DHF1103
Lifetime Cost / ptⓘ
$14.17
How this is calculated:Purchase cost $25,600 + Lifetime dues $74,275 = Total $99,875 ÷ 7,050 lifetime points = $14.17/pt
TCPPⓘ
$3.63
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$26.21
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$24,750
Annual Points
150
Price / Point
$165.00
Use Year
August
Years Remaining
47
Annual Dues
$1,580
Points Available
| Use Year | Points | vs Annual (150 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 0 | Stripped |
| 2027 | 3 | 147 stripped |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.