RIVAvailable✨✨✨✨✨Stripped
Riviera
Listed by DVC Sales · Listing #1073
Lifetime Cost / ptⓘ
$12.43
How this is calculated:Purchase cost $19,600 + Lifetime dues $62,405 = Total $82,005 ÷ 6,600 lifetime points = $12.43/pt
TCPPⓘ
$2.97
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$22.18
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$18,750
Annual Points
150
Price / Point
$125.00
Use Year
June
Years Remaining
44
Annual Dues
$1,418
Points Available
| Use Year | Points | vs Annual (150 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 53 | 97 stripped |
| 2027+ (annual) | 150 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.