BLTAvailableBanked Points
Bay Lake Tower
Listed by DVC Sales · Listing #1118
Lifetime Cost / ptⓘ
$14.02
How this is calculated:Purchase cost $14,530 + Lifetime dues $24,048 = Total $38,578 ÷ 2,751 lifetime points = $14.02/pt
TCPPⓘ
$5.28
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.46
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$13,600
Annual Points
80
Price / Point
$170.00
Use Year
June
Years Remaining
34
Annual Dues
$699
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (80 pts) |
|---|---|---|
| 2026 | 111 | +31 banked |
| 2027 | 80 | |
| 2028+ (annual) | 80 | Full alloc. each year |
+31 banked points included
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $681 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,181 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.