BLTAvailable✨✨✨✨✨
Bay Lake Tower
Listed by DVC Shop Resales · Listing #BLT520BL
Lifetime Cost / ptⓘ
$12.69
How this is calculated:Purchase cost $21,490 + Lifetime dues $47,554 = Total $69,044 ÷ 5,440 lifetime points = $12.69/pt
TCPPⓘ
$3.95
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$18.88
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$20,640
Annual Points
160
Price / Point
$129.00
Use Year
March
Years Remaining
34
Annual Dues
$1,399
Points Available
| Use Year | Points | vs Annual (160 pts) |
|---|---|---|
| 2027 | 149 | 11 stripped |
| 2028+ (annual) | 160 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.