SSRAvailable✨✨✨✨✨
Saratoga Springs
Listed by DVC Shop Resales · Listing #SSR583PS
Lifetime Cost / ptⓘ
$12.49
How this is calculated:Purchase cost $14,350 + Lifetime dues $39,967 = Total $54,317 ÷ 4,350 lifetime points = $12.49/pt
TCPPⓘ
$3.30
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$17.02
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$13,500
Annual Points
150
Price / Point
$90.00
Use Year
December
Years Remaining
28
Annual Dues
$1,378
Points Available
| Use Year | Points | vs Annual (150 pts) |
|---|---|---|
| 2028+ (annual) | 150 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.