AULAvailable✨✨✨✨✨Stripped
Aulani
Listed by The Timeshare Store · Listing #AR300-08-0309
Lifetime Cost / ptⓘ
$13.67
How this is calculated:Purchase cost $29,350 + Lifetime dues $118,338 = Total $147,688 ÷ 10,800 lifetime points = $13.67/pt
TCPPⓘ
$2.72
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$22.02
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$28,500
Annual Points
300
Price / Point
$95.00
Use Year
August
Years Remaining
36
Annual Dues
$3,287
Points Available
| Use Year | Points | vs Annual (300 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 312 | +12 banked |
| 2027+ (annual) | 300 | Full alloc. each year |
Notes from Broker
2025- 0 points 2026- 312 points coming on 8/1/26 (300 + 12 banked) 2027- 300 points coming on 8/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.