Skip to main content
DVC Pixie Dust
BLTAvailablePartial Pts

Bay Lake Tower

Listed by The Timeshare Store · Listing #BLT200-03-0320

Lifetime Cost / pt
$12.95
How this is calculated:Purchase cost $27,792 + Lifetime dues $57,737 = Total $85,529 ÷ 6,605 lifetime points = $12.95/pt
TCPP
$4.21
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetime
$18.86
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$27,000
Annual Points
200
Price / Point
$135.00
Use Year
March
Years Remaining
34
Annual Dues
$1,748

Estimated Closing Costs

Points Available

Use YearPointsvs Annual (200 pts)
20265195 stripped
2027205+5 banked
2028+ (annual)200Full alloc. each year
+5 banked points included

Notes from Broker

2026 - 5 points banked into 2027 2027 - 205 points coming on 3/1/27 (200 + 5 banked from 2026, banked points need to be used by 3/1/28) 2028 - 200 points coming on 3/1/28

How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $752 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,252 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.