BLTAvailable✨✨✨✨✨Partial Pts
Bay Lake Tower
Listed by The Timeshare Store · Listing #BLT200-03-0320
Lifetime Cost / ptⓘ
$12.96
How this is calculated:Purchase cost $27,850 + Lifetime dues $57,738 = Total $85,588 ÷ 6,605 lifetime points = $12.96/pt
TCPPⓘ
$4.22
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.57
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$27,000
Annual Points
200
Price / Point
$135.00
Use Year
March
Years Remaining
34
Annual Dues
$1,748
Points Available
| Use Year | Points | vs Annual (200 pts) |
|---|---|---|
| 2026 | 5 | 195 stripped |
| 2027 | 205 | +5 banked |
| 2028+ (annual) | 200 | Full alloc. each year |
Notes from Broker
2026 - 5 points banked into 2027 2027 - 205 points coming on 3/1/27 (200 + 5 banked from 2026, banked points need to be used by 3/1/28) 2028 - 200 points coming on 3/1/28
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.