VGFAvailable✨✨✨✨✨Stripped
Grand Floridian
Listed by The Timeshare Store · Listing #GF200-06-0323
Lifetime Cost / ptⓘ
$12.64
How this is calculated:Purchase cost $32,850 + Lifetime dues $63,188 = Total $96,038 ÷ 7,600 lifetime points = $12.64/pt
TCPPⓘ
$4.32
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.52
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$32,000
Annual Points
200
Price / Point
$160.00
Use Year
June
Years Remaining
38
Annual Dues
$1,663
Points Available
| Use Year | Points | vs Annual (200 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 55 | 145 stripped |
| 2027+ (annual) | 200 | Full alloc. each year |
Notes from Broker
2025- 0 points 2026- 55 points coming on 6/1/26 2027- 200 points coming on 6/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.