SSRAvailable✨✨✨✨✨Partial Pts
Saratoga Springs
Listed by The Timeshare Store · Listing #SS160-08-0327-2
Lifetime Cost / ptⓘ
$12.91
How this is calculated:Purchase cost $16,690 + Lifetime dues $41,207 = Total $57,897 ÷ 4,485 lifetime points = $12.91/pt
TCPPⓘ
$3.72
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$17.90
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$15,840
Annual Points
160
Price / Point
$99.00
Use Year
August
Years Remaining
28
Annual Dues
$1,470
Points Available
| Use Year | Points | vs Annual (160 pts) |
|---|---|---|
| 2025 | 5 | 155 stripped |
| 2026 | 6 | 154 stripped |
| 2027+ (annual) | 160 | Full alloc. each year |
+5 banked points included
Notes from Broker
2025 - 5 points banked into 2026 2026 - 6 points coming on 8/1/26 (1 + 5 banked points from 2025, banked points need to be used by 8/1/27) 2027 - 160 points coming on 8/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.