Skip to main content
DVC Pixie Dust
SSRAvailableBanked Points

Saratoga Springs

Listed by The Timeshare Store · Listing #SS200-12-0728

Lifetime Cost / pt
$12.66
How this is calculated:Purchase cost $20,191 + Lifetime dues $53,408 = Total $73,599 ÷ 5,813 lifetime points = $12.66/pt
TCPP
$3.47
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetime
$17.13
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$19,400
Annual Points
200
Price / Point
$97.00
Use Year
December
Years Remaining
28
Annual Dues
$1,838

Estimated Closing Costs

Points Available

Use YearPointsvs Annual (200 pts)
2026213+13 banked
2027200
2028+ (annual)200Full alloc. each year
+13 banked points included

Notes from Broker

2026- 213 points coming on 12/1/26 (200 + 13 banked points from 2025, banked points need to be used by 12/1/27) 2027- 200 points coming on 12/1/27 2028- 200 points coming on 12/1/28

How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $680 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,180 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.